{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["結算表 (2)","結算表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"結算表 (2)","index":0,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[[0,0,0,8],[2,1,2,5],[2,7,2,8],[3,7,3,8],[4,1,4,5],[4,7,4,8],[3,1,3,5],[23,0,23,8],[24,0,24,8],[5,1,5,5],[6,1,6,5],[19,0,19,8],[20,0,20,8],[21,0,21,8],[22,0,22,8]],"flags":["formulas_cached_only"]}
["新北市政府體育處補助經費收支結算表"]
[]
["單位名稱:","新北市體育總會",{"$nulls":4},"所屬年度:"]
["計畫名稱:",{"$nulls":5},"承辦人:"]
["體育處核定函日期文號:",{"$nulls":5},"聯絡電話:"]
["計畫期程:"]
["計畫完成日期:",{"$nulls":7},"單位:元"]
["經費項目","核定計畫總金額(即概算表總金額)\n(A)","核定撥付金額(即補助金額)\n(B)","補助比率(C=B/A)","實支金額\n(即活動總支出)\n(D )","結餘款\n(E=A-D)","應繳回結餘款\n(依補助比率計算)\n(F=E*C)","實際撥付金額\n(B-F)","備註"]
[null,null,null,{"$error":"#DIV/0!"},null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"請勾選"]
[{"$nulls":5},0,0,0," □經常門    □資本門"]
[{"$nulls":5},0,0,0,"□餘絀數繳回"]
[{"$nulls":5},0,0,0,"□全額補助  □部分補助"]
[{"$nulls":5},0,0,0,"(請列各分攤單位與金額)"]
[{"$nulls":5},0,0,0,"新北市政府體育處補助 萬元"]
[{"$nulls":5},0,0,0]
[{"$nulls":5},0,0,0]
["合計",0,0,null,0,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["承辦單位:",null,"會計單位:",null,null,null,"機關首長:"]
["備註:"]
["一、本表請隨函檢送乙份。"]
["二、本表「核定計畫總金額」及「實支金額」請填寫該項目之總額。"]
["三、本表「核定計畫總金額」係計畫金額經本處審核調整後之金額，若未調整，則填原提計畫金額。"]
["四、本表「應繳回結餘款」:係指補助款項尚有賸餘應繳庫，不含自籌款及其他單位分攤款。"]
["五、受捐助之民間團體，如接受二個以上政府機關補助者，應列明各機關補助項目及金額。\n(依據行政院91年5月29日院授主忠字第091003820號函頒對民間團體捐助之規定辦理)"]
["六、本表請由各業務承辦單位填報後，再由主計人員會核。"]

{"sheet":"結算表","index":1,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[[0,0,0,8],[2,1,2,5],[2,7,2,8],[4,1,4,5],[3,7,3,8],[4,7,4,8],[3,1,3,4],[23,0,23,8],[24,0,24,8],[5,1,5,5],[6,1,6,5],[19,0,19,8],[20,0,20,8],[21,0,21,8],[22,0,22,8]],"flags":["formulas_cached_only"]}
["新北市政府體育處補助經費收支結算表"]
[]
["單位名稱:","新北市體育總會",{"$nulls":4},"所屬年度:"]
["計畫名稱:",{"$nulls":5},"承辦人:"]
["體育處核定函日期文號:",{"$nulls":5},"聯絡電話:"]
["計畫期程:"]
["計畫完成日期:",{"$nulls":7},"單位:元"]
["經費項目","核定計畫總金額(即概算表總金額)\n(A)","核定撥付金額(即補助金額)\n(B)","補助比率(C=B/A)","實支金額\n(即活動總支出)\n(D )","結餘款\n(E=A-D)","應繳回結餘款\n(依補助比率計算)\n(F=E*C)","實際撥付金額\n(B-F)","備註"]
[null,null,null,{"$error":"#DIV/0!"},null,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"請勾選"]
[{"$nulls":5},0,0,0," □經常門    □資本門"]
[{"$nulls":5},0,0,0,"□餘絀數繳回"]
[{"$nulls":5},0,0,0,"□全額補助  □部分補助"]
[{"$nulls":5},0,0,0,"(請列各分攤單位與金額)"]
[{"$nulls":5},0,0,0,"新北市政府體育處補助萬元"]
[{"$nulls":5},0,0,0]
[{"$nulls":5},0,0,0]
["合計",0,0,null,0,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["承辦單位:",null,"會計單位:",null,null,null,"機關首長:"]
["備註:"]
["一、本表請隨函檢送乙份。"]
["二、本表「核定計畫總金額」及「實支金額」請填寫該項目之總額。"]
["三、本表「核定計畫總金額」係計畫金額經本處審核調整後之金額，若未調整，則填原提計畫金額。"]
["四、本表「應繳回結餘款」:係指補助款項尚有賸餘應繳庫，不含自籌款及其他單位分攤款。"]
["五、受捐助之民間團體，如接受二個以上政府機關補助者，應列明各機關補助項目及金額。\n(依據行政院91年5月29日院授主忠字第091003820號函頒對民間團體捐助之規定辦理)"]
["六、本表請由各業務承辦單位填報後，再由主計人員會核。"]